|
View and Print the Site Master Plan
Web Version: F. Estimated Costs
Back
F. Estimated Costs
In order to estimate the construction costs for the entire project, projected dates were established by I&S with guidance from the building committee. I&S then assigned construction costs based on historical data and added inflationary factors to project the costs to the time that actual construction might occur on a given phase. The following chart indicates the potential phases for each component and their associated costs. As a projected date could change, so too would the associated costs. Soft costs, such as architecture and engineering, specialized consulting, testing, and legal fees are not indicated and will add between 10% to 15% of the construction costs.
Your Project(s) |
Date Projected |
Square Feet |
Cost / SF |
2005 Construction Cost |
Inflationary Factor |
Projected Total Cost |
1. Sanctinasium |
2008 |
15,000 |
$125.00 |
$1,875,000 |
1.03 |
$1,950,000.00 |
2. Sanctinasium Lower Level |
2008 |
15,000 |
$65.00 |
$975,000 |
1.03 |
$1,000,000.00 |
3. Site Improvements 1 |
2008 |
|
|
$800,000 |
1.03 |
$825,000.00 |
4. Alton Avenue and Backage Road |
2008 |
|
|
$500,000 |
1.03 |
$525,000.00 |
5. Detention Ponds |
2008 |
|
|
$100,000 |
1.03 |
$125,000.00 |
6. Plaza |
2011 |
22,350 |
$10.00 |
$223,500 |
1.09 |
$250,000.00 |
7. Cemetery |
2011 |
|
|
$100,000 |
1.15 |
$125,000.00 |
8. Permanent Sanctuary |
2014 |
27,150 |
$150.00 |
$4,072,500 |
1.15 |
$4,700,000.00 |
9. Outdoor Amphitheater & Recreational Areas |
2014 |
|
|
$500,000 |
1.15 |
$575,000.00 |
10. Connecting Spaces |
2014 |
5,470 |
$125.00 |
$683,750 |
1.15 |
$800,000.00 |
11. Covered Walkway |
2014 |
2,500 |
$40.00 |
$100,000 |
1.15 |
$125,000.00 |
12. Trail System |
2014 |
|
|
$100,000 |
1.15 |
$125,000.00 |
13. Classrooms & Administrative Space |
TBD |
15,000 |
$125.00 |
$1,875,000 |
1.09 |
$2,000,000.00 |
14. Classroom/Admin. Lower Level |
TBD |
15,000 |
$65.00 |
$975,000 |
1.09 |
$1,100,000.00 |
15. Sanctuary Additions |
TBD |
12,000 |
$150.00 |
$1,800,000 |
1.15 |
$2,100,000.00 |
16. Administrative Additions |
TBD |
12,000 |
$125.00 |
$1,500,000 |
1.15 |
$1,775,000.00 |
17. Narthex Addition |
TBD |
2,425 |
$150.00 |
$363,750 |
1.15 |
$425,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Total Construction Costs |
|
|
|
|
|
$18,527,000.00 |
Return to Main Site Master Plan Page
|
